- 1、原创力文档(book118)网站文档一经付费(服务费),不意味着购买了该文档的版权,仅供个人/单位学习、研究之用,不得用于商业用途,未经授权,严禁复制、发行、汇编、翻译或者网络传播等,侵权必究。。
- 2、本站所有内容均由合作方或网友上传,本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺!文档内容仅供研究参考,付费前请自行鉴别。如您付费,意味着您自己接受本站规则且自行承担风险,本站不退款、不进行额外附加服务;查看《如何避免下载的几个坑》。如果您已付费下载过本站文档,您可以点击 这里二次下载。
- 3、如文档侵犯商业秘密、侵犯著作权、侵犯人身权等,请点击“版权申诉”(推荐),也可以打举报电话:400-050-0827(电话支持时间:9:00-18:30)。
- 4、该文档为VIP文档,如果想要下载,成为VIP会员后,下载免费。
- 5、成为VIP后,下载本文档将扣除1次下载权益。下载后,不支持退款、换文档。如有疑问请联系我们。
- 6、成为VIP后,您将拥有八大权益,权益包括:VIP文档下载权益、阅读免打扰、文档格式转换、高级专利检索、专属身份标志、高级客服、多端互通、版权登记。
- 7、VIP文档为合作方或网友上传,每下载1次, 网站将根据用户上传文档的质量评分、类型等,对文档贡献者给予高额补贴、流量扶持。如果你也想贡献VIP文档。上传文档
查看更多
3-16 (10 min.) CVP computations.
Variable Fixed Total Operating Contribution Contribution Revenues Costs Costs Costs Income Margin Margin % a. $2,000 $ 500 $300 $ 800 $1,200 $1,500 75.0% b. 2,000 1,500 300 1,800 200 500 25.0% c. 1,000 700 300 1,000 0 300 30.0% d. 1,500 900 300 1,200 300 600 40.0%
3-21 (10 min.) CVP analysis, income taxes.
1. Monthly fixed costs = $65,000 + $75,000 + $12,000 = $152,000
Contribution margin per unit = $29,000 – $25,000 – $600 = $ 3,400
Breakeven units per month = = = 45 cars
2. Tax rate 25%
Target net income $69,000
Target operating income = $92,000
=72 cars
3-23 (30 min.) CVP analysis, sensitivity analysis.
1. SP = $25.00 ( (1 – 0.20 margin to bookstore)
= $25.00 ( 0.80 = $20.00
VCU = $ 5.00 variable production and marketing cost
2.00 variable author royalty cost (0.10 ( $20.00)
$ 7.00
CMU = $20.00 – $7.00 = $13.00 per copy
FC = $ 630,000 fixed production and marketing cost
4,000,000 up-front payment to Washington
$4,630,000
Solution Exhibit 3-23A shows the PV graph.
Solution Exhibit 3-23A
2a.
=
=
= 356,154 copies sold (rounded up)
2b. Target OI =
=
=
= 586,923 copies sold (rounded up)
3a. Decreasing the normal bookstore margin to 10% of the listed bookstore price of $25 has the following effects:
SP = $25.00 ( (1 – 0.10)
= $25.00 ( 0.90 = $22.50
VCU = $ 5.00 variable production and marketing cost
+ 2.25 variable author royalty cost (0.10 ( $22.50)
$ 7.25
CMU = $22.50 – $7.25 = $15.25 per copy
=
=
= 303,607 copies sold (rounded up)
The breakeven point decreases from 356,154 copies in requirement 2 to 303,607 copies.
3b. Increasing the listed bookstore price to $32.50 while keeping the bookstore margin at 20% has the following effects:
SP = $32.50 ( (1 – 0.20)
= $32.50 ( 0.80 = $26.00
VCU
您可能关注的文档
最近下载
- 《人工智能通识基础》全套教学课件.pptx
- 2025党员发展对象考试测试题库及参考答案(通用版).pptx VIP
- DOE的作用及方法.doc VIP
- 国家开放大学(山东)《财务案例分析》形考任务1-3+终结性考试参考答案.pdf
- 长春 2023年注册公用设备工程师(给水排水)考试:注册公用设备工程师《给水排水》真题模拟汇编(共101题).doc VIP
- 22CS05-1智慧集成泵站选用与安装(一)-XM智慧集成泵站系列.docx VIP
- 国家开放大学(山东)《国际会计》形考任务1-3+终结性考试参考答案.pdf
- 2025年中小学教师编制考试教育政策法规模拟试题及答案(共五套).pdf VIP
- 国家开放大学(山东)《简明中国古代史》形考任务1-3+终结性考试参考答案.pdf
- 防火墙安全策略检查表.pdf VIP
文档评论(0)