中美上市公司财报比较总结.docx

中芯国际?Semiconductor Manufacturing International Corporation ADR (SMI)?货币单位:美元(USD)$3.68-0.03 (-0.81%)Oct 29 10:08AM EDT开盘价:3.71最高价:3.74最低价:3.6852周最高价:4.6452周最低价:1.89成交量:1.66万平均成交量:20.17万市值:23.62亿市盈率:13.63预期市盈率:--每股收益:0.27贝塔系数:1.44股息:--收益率:--总股本:64180.00万资产负债表：查看：季度数据?|?年度数据单位:百万美元至2012-12-31至2011-12-31至2010-12-31至2009-12-31现金及现金等价物358.49261.62515.81443.46短期投资0.000.000.000.00现金及短期投资358.49261.62515.81443.46净应收账款278.11165.23206.62204.29其他应收款0.000.000.000.00应收帐款总计328.21200.91206.62204.29库存总额295.73207.31213.40193.71待摊费用46.9952.8078.2828.88其他流动资产合计240.57138.88164.9936.72目前总资产1269.99861.511179.10907.06财产/工厂/设备总资产8426.948034.797254.626551.45累计折旧-6041.50-5518.21-4902.75-4299.84商誉0.000.000.000.00无形资产309.34256.51252.62260.81长期投资21.6415.869.849.85其他长期资产86.7677.47109.2794.75总资产4073.163727.933902.693524.08应付帐款331.39280.69515.58228.88预提费用84.6145.67146.99111.09应付票据/短期债务567.80798.78372.06286.86长期负债/融资租赁29.3729.37362.83284.39目前其他债务总计94.9096.801.89120.30流动负债合计1108.091251.321399.351031.52长期负债528.61100.92234.92633.98资本租赁债务0.000.000.000.00长期负债合计528.61100.92234.92633.98总债务1125.79929.08969.811205.23递延所得税0.441.331.091.04少数股东权益0.951.1839.0034.84其他债务总计159.57128.3558.7926.46负债总额1797.661483.111733.161727.84总可赎回优先股0.000.000.000.00净不可赎回优先股0.000.180.000.00普通股12.8010.9910.938.95额外实收资本4083.594082.143858.643499.72未分配利润（累计亏损）-1867.04-1889.81-1698.95-1712.05库藏股票-普通股0.000.000.000.00其他权益46.1541.31-1.09-0.39总股本2275.502244.822169.541796.24总负债及股东权益4073.163727.933902.693524.08发行股票-普通股首发0.000.000.000.00已发行普通股32000.1427487.6827334.0622375.89利润分配表：查看：季度数据?|?年度数据单位:百万美元至2012-12-31至2011-12-31至2010-12-31至2009-12-31收入1701.601319.471532.451037.67其他收入0.000.000.000.00总收入1701.601319.471532.451037.67成本总计1352.841217.531229.271158.15毛利348.76101.94303.18-120.48卖出/常规/行政费用总计138.8089.9970.47242.05研究与发展193.57191.47191.05176.42折旧/摊销0.000.000.000.00利息费用（收入）-净营业0.000.000.000.00一般性费用（收入）0.0017.695.23400.16其他营业费用合计0.000.00-16.490.00营业费用合计1685.201516.681479.531976.79营业利润16.40-197.2252.92-939.12利息收入（费用）0.000.000.000.00出售资产的收益（亏损）19.32