Excel人力资源管理实操 素材7.xlsxVIP

1 1/31/2017 3000 1500 300 0 0 0 0 0 4800 384 960 96 960 9.6 480 0 48 0 38.4 489.6 2486.4 576 576 0 3734.4 3734.4 3000 1500 500 18.75 0 0 0 0 5018.75 401.5 1003.75 100.375 1003.75 10.0375 501.875 0 50.1875 0 40.15 511.9125 2599.7125 602.25 602.25 0 3904.5875 3904.5875 7500 3750 500 15.63 50 0 0 50 11715.63 937.2504 2343.126 234.3126 2343.126 23.43126 1171.563 0 117.1563 0 93.72504 1194.99426 6068.69634 1405.8756 1405.8756 201.48 9114.76014 8913.28014 4500 2250 500 0 0 133.33 133.33 266.66 6983.34 558.6672 1396.668 139.6668 1396.668 13.96668 698.334 0 69.8334 0 55.86672 712.30068 3617.37012 838.