项目收支成本利润计算表.xlsxVIP

10/3/2023 5238 1607 2620 1011 0.193012600229095 1 2 3 4 5 6 7 8 9 10 11 12 998 994 1200 936 332 0 0 0 778 0 0 0 0 0 0 0 0 0 755 0 0 852 0 0 0 0 0 0 0 486 0 236 0 0 636 1262 998 994 1200 936 332 -486 -755 -236 778 -852 -636 -1262 998 0 778 220 0.220440881763527 1/1/2023 998 994 852 0 142 0.142857142857143 2/1/2023 994 1200 0 1122 78 0.065 3/1/2023 1200 936 755 0 181 0.193376068376068 4/1/2023 936 332 0 236 96 0.289156626506024 5/1/2023 332 778 0 484 294 0.377892030848329 6/1/2023 486 0 0 0 0 7/1/2023 755 0 0 0 0 8/1/2023 236 0 0 0 0 9/1/2023 778 0 0 0 0 10/1/2023 852 0 0 0 0 11/1/2023 636 0 0 0