【Excel计算表】工商业用户侧储能投资效益测算表.xlsxVIP

回到首页 序号 年份 建设期 运营期

项目 1 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

1 资产 9,673,336 9,673,336 9,841,932.1 9,991,861 10,123,110 10,221,599 10,303,722 10,369,467 10,411,773 10,476,857 10,483,751 10,476,778 10,455,929 10,421,192 10,372,556 10,310,011 10,233,544

1.1 流动资产总值 0 0 837,141 1,653,266 2,448,364 3,208,352 3,949,625 4,672,173 5,368,933 6,495,393 7,071,067 7,632,875 8,180,807 8,714,850 9,234,995 9,741,230 10,233,544

1.1.1 累计盈余资金 - 837,141 1,653,266 2,448,364 3,208,352 3,949,625 4,672,173 5,368,93