机械—其他机械.PDFVIP

G 600481 2006 04 17 () 4.07 6 () 6.60 52 / 5.65/3.18 () 30800 2003A 2004A 2005A 2006F 2007F A () 10400 () 61667 62121 50,701 172,132 294,522 B/H () 0/0 EBITDA() 13090 12281 6849 22523 38369 () 10722 9351 3374 9311 20241 (%) 44.99 40.14 35.21 18.76 17.80 () 0.35 0.31 0.11 0.30 0.66 (%) 11.62 10.11 3.85 6.36 13.28 () 0.53 0.39 0.32 0.13 0.38 400 65% 2005A 2006F 2007F 37.00 13.38 6.15 1.42 1.36 1.27 EV/EBITDA 20.62 6.27 3.68 97 0607 0.30 0.66 07 021