施工阶段商务策划案例及用表.xlsxVIP

116300 21.5 238903801 238903801 5/9/2013 1 7/15/2013 9/26/2019 8/1/201313066628783 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 1 2 2 3 3 4 4 5 5 6 6 7 7 8 8 9 9 10 10 11 11 12 12 13 13 14 14 15 15 16 16 17 17 18 18 19 19 20 20 1 1.1 12443.53 650 8088294.5 12443.53 476.371184864745 5927739.13 173.628815135255 0 2160555.37 -0.364482195086072 1.2 91561 30 2746830 91561 17.4537420954336 1598082.08 12.5462579045664 0 1148747.92 -0.718829110454702 1.3 282292.62 459 282292.62 39.835188996439287 5.16481100356078 0 1457988.03 -0.129654487242986 1.4 116519.71 10 1165197.1 116519.71 10.9994000156712 1281646.9 -0.999400015671167 0 -116449.8 0.0908595027226296 1.5 116519.71 15 1747795.65 2898505 -1150709.35 0.397000988440593 1.6 116519 20 2330380 275344.32 2055035.68 -7.46351215815892 1.7 116519 46 535987464 -4766680.64 0.4707109979115271594 788487.210000001 -0.0236406314905886 2 2.1 7797.276 295 2300196.42 7797.276 242.018969188727 1887088.7 52.9810308112731 0 413107.72 -0.218912719894937 2.2 136225.92 18 2452066.56 136225.92 18.1784314172685 2861434.35 14278.0100000002 -0.00498980869506939 2.3 21182.29 20 423645.8 21182.29 2.4 122159.44 10 1221594.4 4786458.34 548782.100000001 -0.114653060993737 2.5 51873.75 12 622485 2.6 147695 10 1476950 2.7 217.29 12 2607.48 2.8 63195.3 13 821538.9 2.9 45075.61 13 585982.93 3 957.91 13 12452.83 3.1 59162.89 10 591628.9 3.2 116519 10 1165190 4386486.58 -3221296.58 0.7343682743012062297 -2245128.75 0.1612709776611293791 -1456641.54 0.0308124025960097 1 1.1 20038.72 -14.5 -290561.44 20038.72 17.75 355687.28 1.2 353.1 45 15889.5 353.1 46.45 16401.5 -1.45 0 -511.999999999998 0.031216657013078 1.3 128358.23 5 641791.15 4196434 -2912851.7 1.4 128358.23 5 641791.15 1.5 98.64 740 72993.6 220628.9 92820.7 1.6 300.57 800 240456 1.7 138204.14 7436 138204.14 76.620000095510922 -2.62000009551